BECN
Beacon Roofing Supply Inc
Price:  
97.72 
USD
Volume:  
646,719.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BECN WACC - Weighted Average Cost of Capital

The WACC of Beacon Roofing Supply Inc (BECN) is 7.8%.

The Cost of Equity of Beacon Roofing Supply Inc (BECN) is 9.35%.
The Cost of Debt of Beacon Roofing Supply Inc (BECN) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.80% 9.35%
Tax rate 25.40% - 25.80% 25.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.8% 7.8%
WACC

BECN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.80%
Tax rate 25.40% 25.80%
Debt/Equity ratio 0.39 0.39
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.8%
Selected WACC 7.8%