The WACC of Beacon Roofing Supply Inc (BECN) is 7.7%.
Range | Selected | |
Cost of equity | 7.80% - 10.90% | 9.35% |
Tax rate | 25.40% - 25.80% | 25.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 8.8% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.90% |
Tax rate | 25.40% | 25.80% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 8.8% |
Selected WACC | 7.7% | |