BECN
Beacon Roofing Supply Inc
Price:  
86.06 
USD
Volume:  
541,587.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BECN WACC - Weighted Average Cost of Capital

The WACC of Beacon Roofing Supply Inc (BECN) is 7.9%.

The Cost of Equity of Beacon Roofing Supply Inc (BECN) is 9.40%.
The Cost of Debt of Beacon Roofing Supply Inc (BECN) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.70% 9.40%
Tax rate 25.40% - 25.80% 25.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.9% 7.9%
WACC

BECN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.70%
Tax rate 25.40% 25.80%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.9%
Selected WACC 7.9%