BEE.CN
Bee Vectoring Technologies International Inc
Price:  
0.01 
CAD
Volume:  
66,985.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEE.CN WACC - Weighted Average Cost of Capital

The WACC of Bee Vectoring Technologies International Inc (BEE.CN) is 6.2%.

The Cost of Equity of Bee Vectoring Technologies International Inc (BEE.CN) is 7.20%.
The Cost of Debt of Bee Vectoring Technologies International Inc (BEE.CN) is 4.25%.

Range Selected
Cost of equity 5.80% - 8.60% 7.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.1% - 7.3% 6.2%
WACC

BEE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.51 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.00% 4.50%
After-tax WACC 5.1% 7.3%
Selected WACC 6.2%