BEEM
Beam Global
Price:  
1.40 
USD
Volume:  
55,771.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEEM WACC - Weighted Average Cost of Capital

The WACC of Beam Global (BEEM) is 7.4%.

The Cost of Equity of Beam Global (BEEM) is 7.40%.
The Cost of Debt of Beam Global (BEEM) is 7.00%.

Range Selected
Cost of equity 6.10% - 8.70% 7.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.1% - 8.7% 7.4%
WACC

BEEM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 7.00%
After-tax WACC 6.1% 8.7%
Selected WACC 7.4%