BEEM
Beam Global
Price:  
2.70 
USD
Volume:  
182,553.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEEM WACC - Weighted Average Cost of Capital

The WACC of Beam Global (BEEM) is 7.0%.

The Cost of Equity of Beam Global (BEEM) is 7.05%.
The Cost of Debt of Beam Global (BEEM) is 7.00%.

Range Selected
Cost of equity 6.00% - 8.10% 7.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.0% - 8.1% 7.0%
WACC

BEEM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 7.00%
After-tax WACC 6.0% 8.1%
Selected WACC 7.0%