Is BEG.L undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Begbies Traynor Group PLC (BEG.L) is 78.94 GBP. This BEG.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 95.00 GBP, the upside of Begbies Traynor Group PLC is -16.90%. This means that BEG.L is overvalued by 16.90%.

The range of the Intrinsic Value is 53.60 - 144.64 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	53.60 - 144.64	78.94	-16.9%
DCF (Growth 10y)	74.31 - 188.44	106.31	11.9%
DCF (EBITDA 5y)	29.75 - 53.94	40.30	-57.6%
DCF (EBITDA 10y)	48.43 - 80.56	62.06	-34.7%
Fair Value	38.66 - 38.66	38.66	-59.30%
P/E	27.09 - 65.87	49.35	-48.1%
EV/EBITDA	36.18 - 81.21	57.96	-39.0%
EPV	164.54 - 241.38	202.96	113.6%
DDM - Stable	14.19 - 44.45	29.32	-69.1%
DDM - Multi	61.21 - 121.43	78.89	-17.0%