The WACC of Begbies Traynor Group PLC (BEG.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.10% | 8.10% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.90% - 8.80% | 6.85% |
| WACC | 6.7% - 8.8% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.51 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.10% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.90% | 8.80% |
| After-tax WACC | 6.7% | 8.8% |
| Selected WACC | 7.8% | |