The Discounted Cash Flow (DCF) valuation of BE Group AB (publ) (BEGR.ST) is 661.15 SEK. With the latest stock price at 45.30 SEK, the upside of BE Group AB (publ) based on DCF is 1359.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.8% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 360.48 - 2,676.46 | 661.15 |
| Upside | 695.8% - 5808.3% | 1359.5% |