The WACC of BE Group AB (publ) (BEGR.ST) is 4.8%.
| Range | Selected | |
| Cost of equity | 4.40% - 6.50% | 5.45% |
| Tax rate | 19.60% - 24.20% | 21.90% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.7% - 5.8% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.40% | 6.50% |
| Tax rate | 19.60% | 24.20% |
| Debt/Equity ratio | 1.32 | 1.32 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.7% | 5.8% |
| Selected WACC | 4.8% | |