The Discounted Cash Flow (DCF) valuation of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 101.13 CAD. With the latest stock price at 68.47 CAD, the upside of Boardwalk Real Estate Investment Trust based on DCF is 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 43.81 - 313.42 | 101.13 |
| Upside | -36.0% - 357.7% | 47.7% |