The Discounted Cash Flow (DCF) valuation of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 79.40 CAD. With the latest stock price at 71.45 CAD, the upside of Boardwalk Real Estate Investment Trust based on DCF is 11.1%.
Based on the latest price of 71.45 CAD and our DCF valuation, Boardwalk Real Estate Investment Trust (BEI.UN.TO) is a buy. buying BEI.UN.TO stocks now will result in a potential gain of 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 50.60 - 128.74 | 79.40 |
| Upside | -29.2% - 80.2% | 11.1% |