The Discounted Cash Flow (DCF) valuation of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 95.89 CAD. With the latest stock price at 63.98 CAD, the upside of Boardwalk Real Estate Investment Trust based on DCF is 49.9%.
Based on the latest price of 63.98 CAD and our DCF valuation, Boardwalk Real Estate Investment Trust (BEI.UN.TO) is a buy. buying BEI.UN.TO stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 47.74 - 222.03 | 95.89 |
| Upside | -25.4% - 247.0% | 49.9% |