The Discounted Cash Flow (DCF) valuation of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 80.86 CAD. With the latest stock price at 78.85 CAD, the upside of Boardwalk Real Estate Investment Trust based on DCF is 2.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 33.92 - 232.02 | 80.86 |
| Upside | -57.0% - 194.3% | 2.5% |