BEI.UN.TO
Boardwalk Real Estate Investment Trust
Price:  
70.71 
CAD
Volume:  
160,599.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEI.UN.TO DCF Valuation - Growth Exit 5Y

24.0%
Upside

The Discounted Cash Flow (DCF) valuation of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 87.70 CAD. With the latest stock price at 70.71 CAD, the upside of Boardwalk Real Estate Investment Trust based on DCF is 24.0%.

Range Selected
WACC / Discount Rate 6.3% - 9.2% 7.8%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 39.00 - 241.07 87.70
Upside -44.8% - 240.9% 24.0%
70.71 CAD
Stock Price
87.70 CAD
Fair Price