The Discounted Cash Flow (DCF) valuation of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 98.13 CAD. With the latest stock price at 80.39 CAD, the upside of Boardwalk Real Estate Investment Trust based on DCF is 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 43.50 - 287.38 | 98.13 |
| Upside | -45.9% - 257.5% | 22.1% |