The WACC of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.20% | 8.95% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.00% - 6.30% | 5.15% |
| WACC | 6.1% - 8.5% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.9 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.20% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.8 | 0.8 |
| Cost of debt | 4.00% | 6.30% |
| After-tax WACC | 6.1% | 8.5% |
| Selected WACC | 7.3% | |