BEI.UN.TO
Boardwalk Real Estate Investment Trust
Price:  
66.03 
CAD
Volume:  
122,381.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEI.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 8.1%.

The Cost of Equity of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 10.80%.
The Cost of Debt of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 5.70%.

Range Selected
Cost of equity 9.30% - 12.30% 10.80%
Tax rate -% - -% -%
Cost of debt 4.00% - 7.40% 5.70%
WACC 6.5% - 9.7% 8.1%
WACC

BEI.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.04 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.30%
Tax rate -% -%
Debt/Equity ratio 1.11 1.11
Cost of debt 4.00% 7.40%
After-tax WACC 6.5% 9.7%
Selected WACC 8.1%