BEI.UN.TO
Boardwalk Real Estate Investment Trust
Price:  
70.71 
CAD
Volume:  
160,599.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEI.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 7.8%.

The Cost of Equity of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 9.90%.
The Cost of Debt of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 5.55%.

Range Selected
Cost of equity 8.50% - 11.30% 9.90%
Tax rate -% - -% -%
Cost of debt 4.00% - 7.10% 5.55%
WACC 6.3% - 9.2% 7.8%
WACC

BEI.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.30%
Tax rate -% -%
Debt/Equity ratio 0.97 0.97
Cost of debt 4.00% 7.10%
After-tax WACC 6.3% 9.2%
Selected WACC 7.8%