The WACC of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.30% | 10.80% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.00% - 7.40% | 5.70% |
| WACC | 6.5% - 9.7% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.04 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.30% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 1.11 | 1.11 |
| Cost of debt | 4.00% | 7.40% |
| After-tax WACC | 6.5% | 9.7% |
| Selected WACC | 8.1% | |