The WACC of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 6.8%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.80% | 8.55% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.00% - 6.30% | 5.15% |
| WACC | 5.6% - 8.0% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.81 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.80% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 1.01 | 1.01 |
| Cost of debt | 4.00% | 6.30% |
| After-tax WACC | 5.6% | 8.0% |
| Selected WACC | 6.8% | |