The WACC of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 7.8%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.20% | 9.75% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.00% - 7.10% | 5.55% |
| WACC | 6.3% - 9.3% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.98 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.20% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.89 | 0.89 |
| Cost of debt | 4.00% | 7.10% |
| After-tax WACC | 6.3% | 9.3% |
| Selected WACC | 7.8% | |