BEI.UN.TO
Boardwalk Real Estate Investment Trust
Price:  
62.65 
CAD
Volume:  
20,895.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEI.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 7.3%.

The Cost of Equity of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 9.70%.
The Cost of Debt of Boardwalk Real Estate Investment Trust (BEI.UN.TO) is 5.15%.

Range Selected
Cost of equity 8.50% - 10.90% 9.70%
Tax rate -% - -% -%
Cost of debt 4.00% - 6.30% 5.15%
WACC 6.2% - 8.5% 7.3%
WACC

BEI.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.05 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.90%
Tax rate -% -%
Debt/Equity ratio 1.1 1.1
Cost of debt 4.00% 6.30%
After-tax WACC 6.2% 8.5%
Selected WACC 7.3%