Peter Lynch's formula is:
BEI.UN.TO Fair Value
= Earnings Growth Rate x TTM EPS
BEI.UN.TO Fair Value
= 5.00 x 11.09
BEI.UN.TO Fair Value
= 55.46
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
193.20 |
34.80 |
-197.30 |
446.27 |
283.10 |
152.01 |
| YoY growth |
237.17% |
-81.99% |
-666.95% |
326.19% |
-36.56% |
-44.43% |