BEK.B.TO
Becker Milk Co Ltd
Price:  
12.51 
CAD
Volume:  
3,000.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEK.B.TO WACC - Weighted Average Cost of Capital

The WACC of Becker Milk Co Ltd (BEK.B.TO) is 6.1%.

The Cost of Equity of Becker Milk Co Ltd (BEK.B.TO) is 8.65%.
The Cost of Debt of Becker Milk Co Ltd (BEK.B.TO) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.30% 8.65%
Tax rate 24.20% - 29.70% 26.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.9% 6.1%
WACC

BEK.B.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.75 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.30%
Tax rate 24.20% 29.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.9%
Selected WACC 6.1%