The WACC of Berner Kantonalbank AG (BEKN.SW) is 6.2%.
Range | Selected | |
Cost of equity | 12.70% - 19.50% | 16.10% |
Tax rate | 19.50% - 19.80% | 19.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.6% - 6.8% | 6.2% |
Category | Low | High |
Long-term bond rate | 1.1% | 1.6% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 2.45 | 3.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.70% | 19.50% |
Tax rate | 19.50% | 19.80% |
Debt/Equity ratio | 4.5 | 4.5 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.6% | 6.8% |
Selected WACC | 6.2% | |