BELE.ST
Beijer Electronics Group AB
Price:  
122.20 
Beijer Electronics Group
Volume:  
14,500.00
Sweden | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BELE.ST WACC - Weighted Average Cost of Capital

The WACC of Beijer Electronics Group AB (BELE.ST) is 6.4%.

The Cost of Equity of Beijer Electronics Group AB (BELE.ST) is 6.95%.
The Cost of Debt of Beijer Electronics Group AB (BELE.ST) is 7.05%.

Range Selected
Cost of equity 5.70% - 8.20% 6.95%
Tax rate 19.30% - 29.90% 24.60%
Cost of debt 4.00% - 10.10% 7.05%
WACC 5.0% - 7.9% 6.4%
WACC

BELE.ST WACC calculation

Category Low High
Long-term bond rate 0.6% 1.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 0.98 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.20%
Tax rate 19.30% 29.90%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.00% 10.10%
After-tax WACC 5.0% 7.9%
Selected WACC 6.4%