The WACC of Bell Food Group AG (BELL.SW) is 5.0%.
| Range | Selected | |
| Cost of equity | 4.20% - 6.90% | 5.55% |
| Tax rate | 16.90% - 18.10% | 17.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.7% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 0.73 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.20% | 6.90% |
| Tax rate | 16.90% | 18.10% |
| Debt/Equity ratio | 0.74 | 0.74 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.7% |
| Selected WACC | 5.0% | |