BELL.SW
Bell Food Group AG
Price:  
266.00 
CHF
Volume:  
900.00
Switzerland | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BELL.SW WACC - Weighted Average Cost of Capital

The WACC of Bell Food Group AG (BELL.SW) is 5.0%.

The Cost of Equity of Bell Food Group AG (BELL.SW) is 5.55%.
The Cost of Debt of Bell Food Group AG (BELL.SW) is 5.00%.

Range Selected
Cost of equity 4.20% - 6.90% 5.55%
Tax rate 16.90% - 18.10% 17.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 5.7% 5.0%
WACC

BELL.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.73
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.20% 6.90%
Tax rate 16.90% 18.10%
Debt/Equity ratio 0.74 0.74
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 5.7%
Selected WACC 5.0%