As of 2025-09-15, the Intrinsic Value of Beowulf Mining PLC (BEM.L) is -15.16 GBP. This BEM.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.25 GBP, the upside of Beowulf Mining PLC is -247.90%.
Based on its market price of 10.25 GBP and our intrinsic valuation, Beowulf Mining PLC (BEM.L) is overvalued by 247.90%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -15.16 - -15.16 | -15.16 | -247.90% |
| P/E | (8.43) - (16.07) | (12.66) | -223.5% |
| DDM - Stable | (22.16) - (61.58) | (41.87) | -508.5% |
| DDM - Multi | (18.79) - (41.61) | (26.00) | -353.7% |
| Market Cap (mil) | 6.11 |
| Beta | 1.91 |
| Outstanding shares (mil) | 0.60 |
| Enterprise Value (mil) | 6.11 |
| Market risk premium | 5.98% |
| Cost of Equity | 11.00% |
| Cost of Debt | 5.00% |
| WACC | 9.38% |