BEM.L Intrinsic Value

-216.59 %

Upside

Is BEM.L undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Beowulf Mining PLC (BEM.L) is -24.48 GBP. This BEM.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 21.00 GBP, the upside of Beowulf Mining PLC is -216.59%. This means that BEM.L is overvalued by 216.59%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

21.00 GBP

Stock Price

-24.48 GBP

Intrinsic Value

Intrinsic Value Details

BEM.L Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
Fair Value	-24.48 - -24.48	-24.48	-216.59%
P/E	(10.19) - (14.00)	(11.75)	-156.0%
DDM - Stable	(39.04) - (110.17)	(74.61)	-455.3%
DDM - Multi	(50.31) - (113.04)	(69.93)	-433.0%

BEM.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	8.16
Beta	1.19
Outstanding shares (mil)	0.39
Enterprise Value (mil)	6.43

Market risk premium	5.98%
Cost of Equity	10.39%
Cost of Debt	5.00%
WACC	9.21%