As of 2025-07-19, the Intrinsic Value of Beowulf Mining PLC (BEM.L) is -15.16 GBP. This BEM.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.50 GBP, the upside of Beowulf Mining PLC is -244.38%.
Based on its market price of 10.50 GBP and our intrinsic valuation, Beowulf Mining PLC (BEM.L) is overvalued by 244.38%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -15.16 - -15.16 | -15.16 | -244.38% |
P/E | (7.52) - (10.98) | (9.78) | -193.1% |
DDM - Stable | (22.02) - (59.34) | (40.68) | -487.5% |
DDM - Multi | (18.65) - (39.95) | (25.53) | -343.1% |
Market Cap (mil) | 6.26 |
Beta | 1.47 |
Outstanding shares (mil) | 0.60 |
Enterprise Value (mil) | 6.26 |
Market risk premium | 5.98% |
Cost of Equity | 11.12% |
Cost of Debt | 5.00% |
WACC | 9.50% |