As of 2024-12-12, the Intrinsic Value of Beowulf Mining PLC (BEM.L) is
-26.55 GBP. This BEM.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 18.50 GBP, the upside of Beowulf Mining PLC is
-243.51%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-26.55 GBP
Intrinsic Value
BEM.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-26.55 - -26.55 |
-26.55 |
-243.51% |
P/E |
(5.10) - (6.37) |
(5.84) |
-131.6% |
DDM - Stable |
(84.26) - 1,161.28 |
538.50 |
2810.8% |
DDM - Multi |
(115.07) - 1,254.61 |
(255.96) |
-1483.6% |
BEM.L Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
7.19 |
Beta |
1.39 |
Outstanding shares (mil) |
0.39 |
Enterprise Value (mil) |
4.55 |
Market risk premium |
5.98% |
Cost of Equity |
6.00% |
Cost of Debt |
5.00% |
WACC |
5.61% |