As of 2025-10-16, the Intrinsic Value of Beowulf Mining PLC (BEM.L) is -15.20 GBP. This BEM.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.50 GBP, the upside of Beowulf Mining PLC is -244.76%.
Based on its market price of 10.50 GBP and our intrinsic valuation, Beowulf Mining PLC (BEM.L) is overvalued by 244.76%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -15.20 - -15.20 | -15.20 | -244.76% |
P/E | (8.69) - (13.80) | (11.93) | -213.6% |
DDM - Stable | (22.53) - (57.88) | (40.20) | -482.9% |
DDM - Multi | (18.76) - (37.84) | (25.12) | -339.3% |
Market Cap (mil) | 6.56 |
Beta | 1.74 |
Outstanding shares (mil) | 0.62 |
Enterprise Value (mil) | 6.56 |
Market risk premium | 5.98% |
Cost of Equity | 11.09% |
Cost of Debt | 5.00% |
WACC | 11.05% |