The WACC of Beowulf Mining PLC (BEM.L) is 5.6%.
Range | Selected | |
Cost of equity | 4.60% - 7.40% | 6.00% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.5% - 6.7% | 5.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.1 | 0.35 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.60% | 7.40% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.5% | 6.7% |
Selected WACC | 5.6% | |