The Discounted Cash Flow (DCF) valuation of Beneteau SA (BEN.PA) is 15.50 EUR. With the latest stock price at 8.60 EUR, the upside of Beneteau SA based on DCF is 80.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.9% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.35 - 18.46 | 15.50 |
| Upside | 55.3% - 114.7% | 80.3% |