BEN.PA
Beneteau SA
Price:  
7.45 
EUR
Volume:  
86,093.00
France | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEN.PA WACC - Weighted Average Cost of Capital

The WACC of Beneteau SA (BEN.PA) is 8.7%.

The Cost of Equity of Beneteau SA (BEN.PA) is 13.20%.
The Cost of Debt of Beneteau SA (BEN.PA) is 5.00%.

Range Selected
Cost of equity 11.40% - 15.00% 13.20%
Tax rate 25.50% - 26.40% 25.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.6% 8.7%
WACC

BEN.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.44 1.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.40% 15.00%
Tax rate 25.50% 26.40%
Debt/Equity ratio 0.9 0.9
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.6%
Selected WACC 8.7%