The WACC of Beneteau SA (BEN.PA) is 8.7%.
| Range | Selected | |
| Cost of equity | 11.40% - 15.00% | 13.20% |
| Tax rate | 25.50% - 26.40% | 25.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.8% - 9.6% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.44 | 1.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.40% | 15.00% |
| Tax rate | 25.50% | 26.40% |
| Debt/Equity ratio | 0.9 | 0.9 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.8% | 9.6% |
| Selected WACC | 8.7% | |