The WACC of Beneteau SA (BEN.PA) is 9.0%.
| Range | Selected | |
| Cost of equity | 11.80% - 15.00% | 13.40% |
| Tax rate | 25.50% - 26.40% | 25.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.1% - 9.9% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.51 | 1.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.80% | 15.00% |
| Tax rate | 25.50% | 26.40% |
| Debt/Equity ratio | 0.83 | 0.83 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.1% | 9.9% |
| Selected WACC | 9.0% | |