Is BEN.PA undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Beneteau SA (BEN.PA) is 15.74 EUR. This BEN.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.06 EUR, the upside of Beneteau SA is 56.50%. This means that BEN.PA is undervalued by 56.50%.

The range of the Intrinsic Value is 13.28 - 19.31 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	13.28 - 19.31	15.74	56.5%
DCF (Growth 10y)	15.60 - 22.12	18.28	81.7%
DCF (EBITDA 5y)	14.30 - 18.23	16.28	61.8%
DCF (EBITDA 10y)	15.78 - 20.29	17.96	78.5%
Fair Value	7.91 - 7.91	7.91	-21.39%
P/E	13.59 - 35.29	18.66	85.5%
EV/EBITDA	8.17 - 18.67	12.28	22.1%
EPV	29.93 - 38.26	34.09	238.9%
DDM - Stable	7.24 - 13.65	10.45	3.9%
DDM - Multi	10.42 - 15.08	12.31	22.4%