BEP.UN.TO
Brookfield Renewable Partners LP
Price:  
35.45 
CAD
Volume:  
62,016.00
Bermuda | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEP.UN.TO Intrinsic Value

-14.40 %
Upside

What is the intrinsic value of BEP.UN.TO?

As of 2025-06-13, the Intrinsic Value of Brookfield Renewable Partners LP (BEP.UN.TO) is 30.35 CAD. This BEP.UN.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 35.45 CAD, the upside of Brookfield Renewable Partners LP is -14.40%.

The range of the Intrinsic Value is (19.52) - 81.58 CAD

Is BEP.UN.TO undervalued or overvalued?

Based on its market price of 35.45 CAD and our intrinsic valuation, Brookfield Renewable Partners LP (BEP.UN.TO) is overvalued by 14.40%.

35.45 CAD
Stock Price
30.35 CAD
Intrinsic Value
Intrinsic Value Details

BEP.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (105.23) - 1,486.05 (53.67) -251.4%
DCF (Growth 10y) (99.03) - 1,621.70 (42.99) -221.3%
DCF (EBITDA 5y) (19.52) - 81.58 30.35 -14.4%
DCF (EBITDA 10y) (18.45) - 144.47 52.70 48.7%
Fair Value -6.13 - -6.13 -6.13 -117.29%
P/E (21.97) - (34.00) (27.95) -178.8%
EV/EBITDA (18.72) - 68.95 29.40 -17.1%
EPV (87.63) - 13.05 (37.29) -205.2%
DDM - Stable (14.07) - (73.05) (43.56) -222.9%
DDM - Multi (0.65) - (2.70) (1.05) -103.0%

BEP.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,100.41
Beta 0.70
Outstanding shares (mil) 284.92
Enterprise Value (mil) 56,740.77
Market risk premium 5.10%
Cost of Equity 7.43%
Cost of Debt 12.73%
WACC 7.48%