As of 2025-05-04, the Intrinsic Value of Brookfield Renewable Partners LP (BEP.UN.TO) is 40.29 CAD. This BEP.UN.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 31.55 CAD, the upside of Brookfield Renewable Partners LP is 27.70%.
The range of the Intrinsic Value is (6.58) - 92.81 CAD
Based on its market price of 31.55 CAD and our intrinsic valuation, Brookfield Renewable Partners LP (BEP.UN.TO) is undervalued by 27.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (96.80) - 1,481.59 | (45.78) | -245.1% |
| DCF (Growth 10y) | (86.52) - 1,774.31 | (26.14) | -182.8% |
| DCF (EBITDA 5y) | (6.58) - 92.81 | 40.29 | 27.7% |
| DCF (EBITDA 10y) | (6.11) - 155.25 | 62.18 | 97.1% |
| Fair Value | -5.29 - -5.29 | -5.29 | -116.76% |
| P/E | (15.52) - (24.51) | (16.60) | -152.6% |
| EV/EBITDA | (7.99) - 74.02 | 33.72 | 6.9% |
| EPV | (77.41) - 24.47 | (26.47) | -183.9% |
| DDM - Stable | (12.04) - (61.33) | (36.69) | -216.3% |
| DDM - Multi | (0.71) - (2.92) | (1.15) | -103.7% |
| Market Cap (mil) | 8,989.23 |
| Beta | 0.70 |
| Outstanding shares (mil) | 284.92 |
| Enterprise Value (mil) | 52,874.22 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.47% |
| Cost of Debt | 12.73% |
| WACC | 7.49% |