The WACC of Brookfield Renewable Partners LP (BEP.UN.TO) is 8.9%.
Range | Selected | |
Cost of equity | 7.50% - 12.60% | 10.05% |
Tax rate | 12.80% - 20.20% | 16.50% |
Cost of debt | 5.00% - 16.10% | 10.55% |
WACC | 4.9% - 12.8% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.82 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 12.60% |
Tax rate | 12.80% | 20.20% |
Debt/Equity ratio | 4.44 | 4.44 |
Cost of debt | 5.00% | 16.10% |
After-tax WACC | 4.9% | 12.8% |
Selected WACC | 8.9% | |