The WACC of Brookfield Renewable Partners LP (BEP.UN.TO) is 8.1%.
Range | Selected | |
Cost of equity | 6.10% - 10.00% | 8.05% |
Tax rate | 12.80% - 20.20% | 16.50% |
Cost of debt | 5.00% - 14.90% | 9.95% |
WACC | 4.7% - 11.5% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.57 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 10.00% |
Tax rate | 12.80% | 20.20% |
Debt/Equity ratio | 4.11 | 4.11 |
Cost of debt | 5.00% | 14.90% |
After-tax WACC | 4.7% | 11.5% |
Selected WACC | 8.1% | |