BEPC
Brookfield Renewable Corp
Price:  
29.89 
USD
Volume:  
1,093,941.00
United States | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEPC WACC - Weighted Average Cost of Capital

The WACC of Brookfield Renewable Corp (BEPC) is 9.8%.

The Cost of Equity of Brookfield Renewable Corp (BEPC) is 9.15%.
The Cost of Debt of Brookfield Renewable Corp (BEPC) is 11.25%.

Range Selected
Cost of equity 7.40% - 10.90% 9.15%
Tax rate 7.50% - 12.80% 10.15%
Cost of debt 6.90% - 15.60% 11.25%
WACC 6.6% - 13.0% 9.8%
WACC

BEPC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.90%
Tax rate 7.50% 12.80%
Debt/Equity ratio 3.1 3.1
Cost of debt 6.90% 15.60%
After-tax WACC 6.6% 13.0%
Selected WACC 9.8%