BEPC
Brookfield Renewable Corp
Price:  
26.80 
USD
Volume:  
1,011,078.00
United States | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BEPC WACC - Weighted Average Cost of Capital

The WACC of Brookfield Renewable Corp (BEPC) is 9.7%.

The Cost of Equity of Brookfield Renewable Corp (BEPC) is 7.25%.
The Cost of Debt of Brookfield Renewable Corp (BEPC) is 11.75%.

Range Selected
Cost of equity 5.70% - 8.80% 7.25%
Tax rate 7.50% - 12.80% 10.15%
Cost of debt 7.90% - 15.60% 11.75%
WACC 6.9% - 12.4% 9.7%
WACC

BEPC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.80%
Tax rate 7.50% 12.80%
Debt/Equity ratio 2.89 2.89
Cost of debt 7.90% 15.60%
After-tax WACC 6.9% 12.4%
Selected WACC 9.7%