The WACC of Brookfield Renewable Corp (BEPC) is 9.8%.
Range | Selected | |
Cost of equity | 7.40% - 10.90% | 9.15% |
Tax rate | 7.50% - 12.80% | 10.15% |
Cost of debt | 6.90% - 15.60% | 11.25% |
WACC | 6.6% - 13.0% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.77 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.90% |
Tax rate | 7.50% | 12.80% |
Debt/Equity ratio | 3.1 | 3.1 |
Cost of debt | 6.90% | 15.60% |
After-tax WACC | 6.6% | 13.0% |
Selected WACC | 9.8% | |