The Discounted Cash Flow (DCF) valuation of Blackrock Energy and Resources Income Trust PLC (BERI.L) is 224.41 GBP. With the latest stock price at 119.50 GBP, the upside of Blackrock Energy and Resources Income Trust PLC based on DCF is 87.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.2% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 193.72 - 267.20 | 224.41 |
| Upside | 62.1% - 123.6% | 87.8% |