The WACC of Blackrock Energy and Resources Income Trust PLC (BERI.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 8.10% - 9.80% | 8.95% |
| Tax rate | 1.80% - 3.30% | 2.55% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.6% - 9.2% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.68 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 9.80% |
| Tax rate | 1.80% | 3.30% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.6% | 9.2% |
| Selected WACC | 8.4% | |