BERI.L
Blackrock Energy and Resources Income Trust PLC
Price:  
183.00 
GBP
Volume:  
147,998.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BERI.L Intrinsic Value

1,304.90 %
Upside

What is the intrinsic value of BERI.L?

As of 2026-09-07, the Intrinsic Value of Blackrock Energy and Resources Income Trust PLC (BERI.L) is 2,570.98 GBP. This BERI.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 183.00 GBP, the upside of Blackrock Energy and Resources Income Trust PLC is 1,304.90%.

Is BERI.L undervalued or overvalued?

Based on its market price of 183.00 GBP and our intrinsic valuation, Blackrock Energy and Resources Income Trust PLC (BERI.L) is undervalued by 1,304.90%.

183.00 GBP
Stock Price
2,570.98 GBP
Intrinsic Value
Intrinsic Value Details

BERI.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (6,291.94) - (2,821.31) (3,854.99) -2206.6%
DCF (Growth 10y) (4,286.46) - (9,284.71) (5,782.94) -3260.1%
DCF (EBITDA 5y) (1,944.58) - (3,623.09) (1,234.50) -123450.0%
DCF (EBITDA 10y) (3,198.60) - (5,695.63) (1,234.50) -123450.0%
Fair Value 2,570.98 - 2,570.98 2,570.98 1,304.90%
P/E 960.51 - 2,589.48 1,755.97 859.5%
EV/EBITDA 951.76 - 3,483.78 2,028.80 1008.6%
EPV 136.85 - 170.09 153.47 -16.1%
DDM - Stable 1,075.01 - 3,188.91 2,131.96 1065.0%
DDM - Multi (2,120.65) - (4,843.36) (2,944.56) -1709.0%

BERI.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 170.06
Beta 1.37
Outstanding shares (mil) 0.93
Enterprise Value (mil) 179.97
Market risk premium 5.98%
Cost of Equity 8.80%
Cost of Debt 4.29%
WACC 8.62%