The WACC of Besqab AB (publ) (BESQ.ST) is 5.8%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.00% | 8.35% |
| Tax rate | 15.50% - 18.80% | 17.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.5% - 7.1% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.82 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.00% |
| Tax rate | 15.50% | 18.80% |
| Debt/Equity ratio | 2.04 | 2.04 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.5% | 7.1% |
| Selected WACC | 5.8% | |