The WACC of Better Collective A/S (BETCO.ST) is 6.3%.
Range | Selected | |
Cost of equity | 6.10% - 8.20% | 7.15% |
Tax rate | 25.90% - 28.10% | 27.00% |
Cost of debt | 4.30% - 7.10% | 5.70% |
WACC | 5.2% - 7.3% | 6.3% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.7 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.20% |
Tax rate | 25.90% | 28.10% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 4.30% | 7.10% |
After-tax WACC | 5.2% | 7.3% |
Selected WACC | 6.3% | |