BETCO.ST
Better Collective A/S
Price:  
120.40 
SEK
Volume:  
59,842.00
Denmark | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BETCO.ST WACC - Weighted Average Cost of Capital

The WACC of Better Collective A/S (BETCO.ST) is 6.3%.

The Cost of Equity of Better Collective A/S (BETCO.ST) is 7.15%.
The Cost of Debt of Better Collective A/S (BETCO.ST) is 5.70%.

Range Selected
Cost of equity 6.10% - 8.20% 7.15%
Tax rate 25.90% - 28.10% 27.00%
Cost of debt 4.30% - 7.10% 5.70%
WACC 5.2% - 7.3% 6.3%
WACC

BETCO.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.7 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.20%
Tax rate 25.90% 28.10%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.30% 7.10%
After-tax WACC 5.2% 7.3%
Selected WACC 6.3%