BETS.CN
International Game Technologies Inc
Price:  
0.02 
CAD
Volume:  
17,400.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BETS.CN WACC - Weighted Average Cost of Capital

The WACC of International Game Technologies Inc (BETS.CN) is 4.8%.

The Cost of Equity of International Game Technologies Inc (BETS.CN) is 5.90%.
The Cost of Debt of International Game Technologies Inc (BETS.CN) is 5.00%.

Range Selected
Cost of equity 4.30% - 7.50% 5.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 5.6% 4.8%
WACC

BETS.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.23 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.30% 7.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 5.6%
Selected WACC 4.8%