The Discounted Cash Flow (DCF) valuation of Bright Horizons Family Solutions Inc (BFAM) is 137.74 USD. With the latest stock price at 112.06 USD, the upside of Bright Horizons Family Solutions Inc based on DCF is 22.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 89.92 - 277.53 | 137.74 |
| Upside | -19.8% - 147.7% | 22.9% |