The Discounted Cash Flow (DCF) valuation of Bright Horizons Family Solutions Inc (BFAM) is 154.47 USD. With the latest stock price at 137.94 USD, the upside of Bright Horizons Family Solutions Inc based on DCF is 12.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.9% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 95.12 - 374.53 | 154.47 |
| Upside | -31.0% - 171.5% | 12.0% |