The Discounted Cash Flow (DCF) valuation of Bright Horizons Family Solutions Inc (BFAM) is 137.37 USD. With the latest stock price at 114.90 USD, the upside of Bright Horizons Family Solutions Inc based on DCF is 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 89.88 - 275.04 | 137.37 |
| Upside | -21.8% - 139.4% | 19.6% |