The Discounted Cash Flow (DCF) valuation of Bright Horizons Family Solutions Inc (BFAM) is 166.99 USD. With the latest stock price at 122.99 USD, the upside of Bright Horizons Family Solutions Inc based on DCF is 35.8%.
Based on the latest price of 122.99 USD and our DCF valuation, Bright Horizons Family Solutions Inc (BFAM) is a buy. buying BFAM stocks now will result in a potential gain of 35.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 116.04 - 292.84 | 166.99 |
| Upside | -5.7% - 138.1% | 35.8% |