BFAM
Bright Horizons Family Solutions Inc
Price:  
104.58 
USD
Volume:  
571,862.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BFAM WACC - Weighted Average Cost of Capital

The WACC of Bright Horizons Family Solutions Inc (BFAM) is 8.0%.

The Cost of Equity of Bright Horizons Family Solutions Inc (BFAM) is 8.50%.
The Cost of Debt of Bright Horizons Family Solutions Inc (BFAM) is 6.30%.

Range Selected
Cost of equity 7.30% - 9.70% 8.50%
Tax rate 25.70% - 32.00% 28.85%
Cost of debt 4.40% - 8.20% 6.30%
WACC 6.8% - 9.1% 8.0%
WACC

BFAM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.70%
Tax rate 25.70% 32.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.40% 8.20%
After-tax WACC 6.8% 9.1%
Selected WACC 8.0%