BFAM
Bright Horizons Family Solutions Inc
Price:  
107.91 
USD
Volume:  
275,602.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BFAM WACC - Weighted Average Cost of Capital

The WACC of Bright Horizons Family Solutions Inc (BFAM) is 8.4%.

The Cost of Equity of Bright Horizons Family Solutions Inc (BFAM) is 9.10%.
The Cost of Debt of Bright Horizons Family Solutions Inc (BFAM) is 5.85%.

Range Selected
Cost of equity 7.90% - 10.30% 9.10%
Tax rate 20.80% - 24.50% 22.65%
Cost of debt 4.00% - 7.70% 5.85%
WACC 7.2% - 9.6% 8.4%
WACC

BFAM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.30%
Tax rate 20.80% 24.50%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 7.70%
After-tax WACC 7.2% 9.6%
Selected WACC 8.4%