BFAM
Bright Horizons Family Solutions Inc
Price:  
112.06 
USD
Volume:  
458,471.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BFAM WACC - Weighted Average Cost of Capital

The WACC of Bright Horizons Family Solutions Inc (BFAM) is 8.8%.

The Cost of Equity of Bright Horizons Family Solutions Inc (BFAM) is 9.55%.
The Cost of Debt of Bright Horizons Family Solutions Inc (BFAM) is 5.70%.

Range Selected
Cost of equity 8.10% - 11.00% 9.55%
Tax rate 25.70% - 32.00% 28.85%
Cost of debt 4.40% - 7.00% 5.70%
WACC 7.5% - 10.2% 8.8%
WACC

BFAM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.00%
Tax rate 25.70% 32.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.40% 7.00%
After-tax WACC 7.5% 10.2%
Selected WACC 8.8%