As of 2025-01-13, the Intrinsic Value of Bright Horizons Family Solutions Inc (BFAM) is 137.37 USD. This BFAM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 114.17 USD, the upside of Bright Horizons Family Solutions Inc is 20.30%.

The range of the Intrinsic Value is 89.88 - 275.04 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	89.88 - 275.04	137.37	20.3%
DCF (Growth 10y)	146.48 - 422.02	217.57	90.6%
DCF (EBITDA 5y)	75.93 - 113.12	93.03	-18.5%
DCF (EBITDA 10y)	124.53 - 189.61	153.48	34.4%
Fair Value	38.74 - 38.74	38.74	-66.06%
P/E	31.66 - 62.23	49.77	-56.4%
EV/EBITDA	23.90 - 60.17	44.13	-61.3%
EPV	20.20 - 32.77	26.48	-76.8%
DDM - Stable	17.60 - 58.52	38.06	-66.7%
DDM - Multi	70.61 - 184.39	102.34	-10.4%