BFG.ST
BYGGFAKTA GROUP Nordic HoldCo AB
Price:  
52.00 
SEK
Volume:  
5,422.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BFG.ST WACC - Weighted Average Cost of Capital

The WACC of BYGGFAKTA GROUP Nordic HoldCo AB (BFG.ST) is 7.9%.

The Cost of Equity of BYGGFAKTA GROUP Nordic HoldCo AB (BFG.ST) is 8.70%.
The Cost of Debt of BYGGFAKTA GROUP Nordic HoldCo AB (BFG.ST) is 6.65%.

Range Selected
Cost of equity 7.40% - 10.00% 8.70%
Tax rate 27.60% - 27.70% 27.65%
Cost of debt 5.50% - 7.80% 6.65%
WACC 6.7% - 9.1% 7.9%
WACC

BFG.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.96 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.00%
Tax rate 27.60% 27.70%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.50% 7.80%
After-tax WACC 6.7% 9.1%
Selected WACC 7.9%