The WACC of BYGGFAKTA GROUP Nordic HoldCo AB (BFG.ST) is 7.9%.
Range | Selected | |
Cost of equity | 7.40% - 10.00% | 8.70% |
Tax rate | 27.60% - 27.70% | 27.65% |
Cost of debt | 5.50% - 7.80% | 6.65% |
WACC | 6.7% - 9.1% | 7.9% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.96 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.00% |
Tax rate | 27.60% | 27.70% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 5.50% | 7.80% |
After-tax WACC | 6.7% | 9.1% |
Selected WACC | 7.9% | |