The WACC of Basic Fit NV (BFIT.AS) is 6.9%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.80% | 6.35% |
| Tax rate | 24.80% - 28.40% | 26.60% |
| Cost of debt | 4.00% - 15.70% | 9.85% |
| WACC | 3.7% - 10.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.39 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 7.80% |
| Tax rate | 24.80% | 28.40% |
| Debt/Equity ratio | 1.85 | 1.85 |
| Cost of debt | 4.00% | 15.70% |
| After-tax WACC | 3.7% | 10.0% |
| Selected WACC | 6.9% | |