Is BFS undervalued or overvalued?
As of 2025-03-24, the Intrinsic Value of Saul Centers Inc (BFS) is 55.39 USD. This BFS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 35.79 USD, the upside of Saul Centers Inc is 54.80%. This means that BFS is undervalued by 54.80%.
The range of the Intrinsic Value is 16.07 - 192.96 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 16.07 - 192.96 | 55.39 | 54.8% |
DCF (Growth 10y) | 19.95 - 185.75 | 57.13 | 59.6% |
DCF (EBITDA 5y) | 69.68 - 96.91 | 86.50 | 141.7% |
DCF (EBITDA 10y) | 71.27 - 112.89 | 94.04 | 162.7% |
Fair Value | 10.46 - 10.46 | 10.46 | -70.76% |
P/E | 38.98 - 60.03 | 45.74 | 27.8% |
EV/EBITDA | 25.46 - 62.56 | 39.95 | 11.6% |
EPV | (36.13) - (22.39) | (29.26) | -181.7% |
DDM - Stable | 16.21 - 40.34 | 28.27 | -21.0% |
DDM - Multi | 26.50 - 44.83 | 32.79 | -8.4% |
Market Cap (mil) | 866.12 |
Beta | 0.66 |
Outstanding shares (mil) | 24.20 |
Enterprise Value (mil) | 2,388.44 |
Market risk premium | 4.60% |
Cost of Equity | 8.85% |
Cost of Debt | 5.74% |
WACC | 6.00% |