BFS
Saul Centers Inc
Price:  
35.79 
USD
Volume:  
125,181.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BFS Intrinsic Value

54.80 %
Upside

Is BFS undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Saul Centers Inc (BFS) is 55.39 USD. This BFS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 35.79 USD, the upside of Saul Centers Inc is 54.80%. This means that BFS is undervalued by 54.80%.

The range of the Intrinsic Value is 16.07 - 192.96 USD

35.79 USD
Stock Price
55.39 USD
Intrinsic Value
Intrinsic Value Details

BFS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 16.07 - 192.96 55.39 54.8%
DCF (Growth 10y) 19.95 - 185.75 57.13 59.6%
DCF (EBITDA 5y) 69.68 - 96.91 86.50 141.7%
DCF (EBITDA 10y) 71.27 - 112.89 94.04 162.7%
Fair Value 10.46 - 10.46 10.46 -70.76%
P/E 38.98 - 60.03 45.74 27.8%
EV/EBITDA 25.46 - 62.56 39.95 11.6%
EPV (36.13) - (22.39) (29.26) -181.7%
DDM - Stable 16.21 - 40.34 28.27 -21.0%
DDM - Multi 26.50 - 44.83 32.79 -8.4%

BFS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 866.12
Beta 0.66
Outstanding shares (mil) 24.20
Enterprise Value (mil) 2,388.44
Market risk premium 4.60%
Cost of Equity 8.85%
Cost of Debt 5.74%
WACC 6.00%