As of 2025-09-17, the Intrinsic Value of Saul Centers Inc (BFS) is 44.27 USD. This BFS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.99 USD, the upside of Saul Centers Inc is 38.40%.
The range of the Intrinsic Value is 6.21 - 195.31 USD
Based on its market price of 31.99 USD and our intrinsic valuation, Saul Centers Inc (BFS) is undervalued by 38.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 6.21 - 195.31 | 44.27 | 38.4% |
| DCF (Growth 10y) | 15.45 - 212.63 | 55.49 | 73.5% |
| DCF (EBITDA 5y) | 85.24 - 108.14 | 96.18 | 200.7% |
| DCF (EBITDA 10y) | 87.98 - 135.35 | 109.75 | 243.1% |
| Fair Value | 8.84 - 8.84 | 8.84 | -72.36% |
| P/E | 35.29 - 67.27 | 49.99 | 56.3% |
| EV/EBITDA | 31.09 - 67.22 | 40.46 | 26.5% |
| EPV | (40.24) - (23.82) | (32.03) | -200.1% |
| DDM - Stable | 12.48 - 29.69 | 21.08 | -34.1% |
| DDM - Multi | 27.74 - 44.97 | 33.83 | 5.7% |
| Market Cap (mil) | 779.60 |
| Beta | 0.28 |
| Outstanding shares (mil) | 24.37 |
| Enterprise Value (mil) | 2,338.98 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.64% |
| Cost of Debt | 6.55% |
| WACC | 6.44% |