BFS
Saul Centers Inc
Price:  
40.42 
USD
Volume:  
31,771.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BFS WACC - Weighted Average Cost of Capital

The WACC of Saul Centers Inc (BFS) is 6.0%.

The Cost of Equity of Saul Centers Inc (BFS) is 8.75%.
The Cost of Debt of Saul Centers Inc (BFS) is 5.50%.

Range Selected
Cost of equity 7.50% - 10.00% 8.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.8% - 7.1% 6.0%
WACC

BFS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.44 1.44
Cost of debt 4.00% 7.00%
After-tax WACC 4.8% 7.1%
Selected WACC 6.0%