The WACC of Bunge Ltd (BG) is 6.8%.
Range | Selected | |
Cost of equity | 6.90% - 8.80% | 7.85% |
Tax rate | 16.70% - 18.00% | 17.35% |
Cost of debt | 4.90% - 6.70% | 5.80% |
WACC | 5.9% - 7.7% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 8.80% |
Tax rate | 16.70% | 18.00% |
Debt/Equity ratio | 0.53 | 0.53 |
Cost of debt | 4.90% | 6.70% |
After-tax WACC | 5.9% | 7.7% |
Selected WACC | 6.8% | |