The WACC of Bunge Ltd (BG) is 7.0%.
Range | Selected | |
Cost of equity | 7.00% - 8.90% | 7.95% |
Tax rate | 16.70% - 18.00% | 17.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 7.7% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 8.90% |
Tax rate | 16.70% | 18.00% |
Debt/Equity ratio | 0.34 | 0.34 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 7.7% |
Selected WACC | 7.0% | |