The WACC of Baillie Gifford China Growth Trust PLC (BGCG.L) is 9.6%.
Range | Selected | |
Cost of equity | 8.50% - 10.90% | 9.70% |
Tax rate | 0.30% - 0.50% | 0.40% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 8.4% - 10.7% | 9.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.75 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 10.90% |
Tax rate | 0.30% | 0.50% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 8.4% | 10.7% |
Selected WACC | 9.6% | |