The WACC of Baillie Gifford China Growth Trust PLC (BGCG.L) is 9.6%.
| Range | Selected | |
| Cost of equity | 8.50% - 10.90% | 9.70% |
| Tax rate | 0.30% - 0.50% | 0.40% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 8.4% - 10.7% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.75 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 10.90% |
| Tax rate | 0.30% | 0.50% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 8.4% | 10.7% |
| Selected WACC | 9.6% | |