The WACC of Baillie Gifford European Growth Trust PLC (BGEU.L) is 10.0%.
Range | Selected | |
Cost of equity | 9.50% - 12.50% | 11.00% |
Tax rate | 0.50% - 2.00% | 1.25% |
Cost of debt | 4.60% - 4.60% | 4.60% |
WACC | 8.8% - 11.3% | 10.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.92 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.50% |
Tax rate | 0.50% | 2.00% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.60% | 4.60% |
After-tax WACC | 8.8% | 11.3% |
Selected WACC | 10.0% | |