The WACC of Big 5 Sporting Goods Corp (BGFV) is 6.7%.
Range | Selected | |
Cost of equity | 6.30% - 8.30% | 7.30% |
Tax rate | 24.50% - 26.00% | 25.25% |
Cost of debt | 7.00% - 7.10% | 7.05% |
WACC | 6.0% - 7.4% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.52 | 0.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 8.30% |
Tax rate | 24.50% | 26.00% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 7.00% | 7.10% |
After-tax WACC | 6.0% | 7.4% |
Selected WACC | 6.7% | |