The WACC of Bango PLC (BGO.L) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.50% | 7.30% |
| Tax rate | 17.30% - 32.60% | 24.95% |
| Cost of debt | 7.00% - 19.90% | 13.45% |
| WACC | 6.1% - 9.1% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.36 | 0.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.50% |
| Tax rate | 17.30% | 32.60% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 7.00% | 19.90% |
| After-tax WACC | 6.1% | 9.1% |
| Selected WACC | 7.6% | |