BGSC.L
Bmo Global Smaller Companies PLC
Price:  
144.00 
GBP
Volume:  
472,932.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BGSC.L WACC - Weighted Average Cost of Capital

The WACC of Bmo Global Smaller Companies PLC (BGSC.L) is 9.7%.

The Cost of Equity of Bmo Global Smaller Companies PLC (BGSC.L) is 9.95%.
The Cost of Debt of Bmo Global Smaller Companies PLC (BGSC.L) is 5.00%.

Range Selected
Cost of equity 8.50% - 11.40% 9.95%
Tax rate 0.60% - 0.80% 0.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.4% - 11.1% 9.7%
WACC

BGSC.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.05 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.40%
Tax rate 0.60% 0.80%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 8.4% 11.1%
Selected WACC 9.7%