BHB
Bar Harbor Bankshares
Price:  
27.57 
USD
Volume:  
46,547.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BHB WACC - Weighted Average Cost of Capital

The WACC of Bar Harbor Bankshares (BHB) is 7.7%.

The Cost of Equity of Bar Harbor Bankshares (BHB) is 8.55%.
The Cost of Debt of Bar Harbor Bankshares (BHB) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 19.70% - 20.30% 20.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.6% 7.7%
WACC

BHB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 19.70% 20.30%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.6%
Selected WACC 7.7%