The WACC of Bar Harbor Bankshares (BHB) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.10% - 10.00% | 8.55% |
| Tax rate | 19.70% - 20.30% | 20.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 9.0% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.71 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 10.00% |
| Tax rate | 19.70% | 20.30% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 9.0% |
| Selected WACC | 7.8% | |