BHB
Bar Harbor Bankshares
Price:  
32.83 
USD
Volume:  
30,090.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BHB WACC - Weighted Average Cost of Capital

The WACC of Bar Harbor Bankshares (BHB) is 8.2%.

The Cost of Equity of Bar Harbor Bankshares (BHB) is 9.00%.
The Cost of Debt of Bar Harbor Bankshares (BHB) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.20% 9.00%
Tax rate 19.70% - 20.30% 20.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.2% 8.2%
WACC

BHB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.20%
Tax rate 19.70% 20.30%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%