The WACC of Brighthouse Financial Inc (BHF) is 6.3%.
Range | Selected | |
Cost of equity | 7.80% - 11.20% | 9.50% |
Tax rate | 28.30% - 38.30% | 33.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.6% - 6.9% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 11.20% |
Tax rate | 28.30% | 38.30% |
Debt/Equity ratio | 1.11 | 1.11 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.6% | 6.9% |
Selected WACC | 6.3% | |