The WACC of BHG Group AB (BHG.ST) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.50% | 7.90% |
| Tax rate | 22.60% - 23.10% | 22.85% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 7.8% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.74 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.50% |
| Tax rate | 22.60% | 23.10% |
| Debt/Equity ratio | 0.69 | 0.69 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 7.8% |
| Selected WACC | 6.4% | |