The Discounted Cash Flow (DCF) valuation of BH Macro Ltd (BHMG.L) is 281.30 GBP. With the latest stock price at 401.00 GBP, the upside of BH Macro Ltd based on DCF is -29.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.3% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 225.22 - 383.31 | 281.30 |
| Upside | -43.8% - -4.4% | -29.9% |