The Discounted Cash Flow (DCF) valuation of BH Macro Ltd (BHMG.L) is 569.40 GBP. With the latest stock price at 414.50 GBP, the upside of BH Macro Ltd based on DCF is 37.4%.
Based on the latest price of 414.50 GBP and our DCF valuation, BH Macro Ltd (BHMG.L) is a buy. buying BHMG.L stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.3% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 454.52 - 779.16 | 569.40 |
| Upside | 9.7% - 88.0% | 37.4% |