The Discounted Cash Flow (DCF) valuation of BH Macro Ltd (BHMG.L) is 367.94 GBP. With the latest stock price at 398.00 GBP, the upside of BH Macro Ltd based on DCF is -7.6%.
Based on the latest price of 398.00 GBP and our DCF valuation, BH Macro Ltd (BHMG.L) is a sell. selling BHMG.L stocks now will result in a potential gain of 7.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.3% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 296.01 - 498.54 | 367.94 |
| Upside | -25.6% - 25.3% | -7.6% |