BHMG.L
BH Macro Ltd
Price:  
397.50 
GBP
Volume:  
5,659,325.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BHMG.L WACC - Weighted Average Cost of Capital

The WACC of BH Macro Ltd (BHMG.L) is 8.4%.

The Cost of Equity of BH Macro Ltd (BHMG.L) is 12.85%.
The Cost of Debt of BH Macro Ltd (BHMG.L) is 5.00%.

Range Selected
Cost of equity 11.10% - 14.60% 12.85%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.3% 8.4%
WACC

BHMG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.18 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.10% 14.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.3%
Selected WACC 8.4%