BHP.L
BHP Group PLC
Price:  
2,094.00 
GBP
Volume:  
611,067.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BHP.L WACC - Weighted Average Cost of Capital

The WACC of BHP Group PLC (BHP.L) is 7.5%.

The Cost of Equity of BHP Group PLC (BHP.L) is 8.10%.
The Cost of Debt of BHP Group PLC (BHP.L) is 4.25%.

Range Selected
Cost of equity 6.90% - 9.30% 8.10%
Tax rate 36.20% - 38.00% 37.10%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.4% - 8.6% 7.5%
WACC

BHP.L WACC calculation

Category Low High
Long-term bond rate 1.7% 2.2%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.96 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.30%
Tax rate 36.20% 38.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.50%
After-tax WACC 6.4% 8.6%
Selected WACC 7.5%