The WACC of BHP Group PLC (BHP.L) is 7.5%.
Range | Selected | |
Cost of equity | 6.90% - 9.30% | 8.10% |
Tax rate | 36.20% - 38.00% | 37.10% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.4% - 8.6% | 7.5% |
Category | Low | High |
Long-term bond rate | 1.7% | 2.2% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 0.96 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.30% |
Tax rate | 36.20% | 38.00% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.4% | 8.6% |
Selected WACC | 7.5% | |