The WACC of BICO Group AB (BICO.ST) is 6.8%.
| Range | Selected | |
| Cost of equity | 7.60% - 9.80% | 8.70% |
| Tax rate | 8.70% - 11.80% | 10.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 7.3% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 9.80% |
| Tax rate | 8.70% | 11.80% |
| Debt/Equity ratio | 0.85 | 0.85 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 7.3% |
| Selected WACC | 6.8% | |