The WACC of Bidstack Group PLC (BIDS.L) is 7.1%.
Range | Selected | |
Cost of equity | 6.20% - 7.90% | 7.05% |
Tax rate | 6.20% - 10.00% | 8.10% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.2% - 7.9% | 7.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.37 | 0.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 7.90% |
Tax rate | 6.20% | 10.00% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.2% | 7.9% |
Selected WACC | 7.1% | |