BIDS.L
Bidstack Group PLC
Price:  
0.23 
GBP
Volume:  
2,645,420.00
United Kingdom | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BIDS.L WACC - Weighted Average Cost of Capital

The WACC of Bidstack Group PLC (BIDS.L) is 7.1%.

The Cost of Equity of Bidstack Group PLC (BIDS.L) is 7.05%.
The Cost of Debt of Bidstack Group PLC (BIDS.L) is 7.00%.

Range Selected
Cost of equity 6.20% - 7.90% 7.05%
Tax rate 6.20% - 10.00% 8.10%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.2% - 7.9% 7.1%
WACC

BIDS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.37 0.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 7.90%
Tax rate 6.20% 10.00%
Debt/Equity ratio 0 0
Cost of debt 7.00% 7.00%
After-tax WACC 6.2% 7.9%
Selected WACC 7.1%