The WACC of Bigben Interactive SA (BIG.PA) is 7.2%.
| Range | Selected | |
| Cost of equity | 29.80% - 40.20% | 35.00% |
| Tax rate | 17.20% - 22.70% | 19.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.8% - 7.6% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 4.61 | 5.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 29.80% | 40.20% |
| Tax rate | 17.20% | 22.70% |
| Debt/Equity ratio | 8.73 | 8.73 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.8% | 7.6% |
| Selected WACC | 7.2% | |